| 
									
										
											
												| Five Year Capital Improvement Project Plan |  
												| Project Name | TOTAL - Not Including Prior Years | 2024-2025 | 2025-2026 | 2026-2027 | 2027-2028 | 2028-2029 |  
												| Wastewater Projects | $30,202,575 | $10,625,263 | $12,277,312 | $3,000,000 | $100,000 | $4,200,000 |  
												| Water Projects | $6,188,000 | $250,000 | $300,000 | $2,700,000 | $1,500,000 | $1,438,000 |  
												| Streets Traffic Projects | $19,180,000 | $3,550,000 | $6,700,000 | $5,130,000 | $1,800,000 | $2,000,000 |  
												| Stormwater / Lagoon Projects | $12,500,000 | $500,000 | $7,000,000 | $5,000,000 | $0 | $0 |  
												| Parks Projects | $28,634,750 | $9,642,750 | $1,287,000 | $4,470,000 | $8,210,000 | $5,025,000 |  
												| Building Projects | $2,322,054 | $1,122,054 | $0 | $200,000 | $500,000 | $500,000 |  
												| Grand Total | $99,027,379 | $25,690,067 | $27,564,312 | $20,500,000 | $12,110,000 | $13,163,000 |  
										 
									 |